NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$302,080

NAL Estimated Property Value

13887 Brookgreen Drive, Dallas, TX, 75240

Off Market

3 Beds

3 Bath

1,556 Sq Ft

Condos / Townhouses

$118.89 / sqft

Built in 1969

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Refrigerator

FlooringCarpet, Laminate

Building Information

Year Built1969

Stories2

Roof Type105

Land Information

APN00000768266780000

Lot Number42

SubdivisionBrookgreen Townhouse #2

Land UseResidential

Legal DescriptionBROOKGREEN TOWNHOUSE #2 BLK D/7757 LOT 42 LAMBETH GREEN INT202000000133 DD12312019 CO-DC 7757 00D 04200 3007757 00D

Census Tract019208

Assessed Land Value$55,000

Assessed Improvement Value$247,080

Assessment Year2025

About this property

PRICE REDUCED!!!! Freshly painted and lots of light in this spacious two-level townhome. Located in a beautiful tree-lined neighborhood, close to shopping and 75, 635. Features living and dining combined area, three bedrooms and two full baths upstairs and half bath on the main level. Fenced yard with patio. HOA covers front yard maintenance and includes two pools and clubhouse.

Investor Tools

$302,080

Estimated Property Value

$0Estimated Mortgage Balance

$302,080Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,812 /month

Positive

Cash Flow Estimate:

$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$669/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,514

$302,080

2025

$55,000

$247,080

$302,080

Tax History

Year

Tax Paid

Assessed Value

2024

$6,514

$302,080

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$302,080

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$250/mo

+$1,722/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area