A+

NoAgentList RatingHow are grades calculated?

1view

$255,000

13900 NOEL 12, Dallas, TX, 75240

$283,514 ARV

Off Market

2 Beds

2 Bath

1,260 Sq Ft

Condos / Townhouses

$202.38 / sqft

Built in 2006

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Washer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Lot Size1.41 acres

Building Information

Year Built2006

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C09850000600012

Lot Number1A

SubdivisionCitta Townhomes Ph 1 & 2

Land UseResidential

Legal DescriptionCITTA TOWNHOMES PH 1 & 2 BLK B/7005 PT LT 1A ACS 1.414 BLDG 6 UNIT 12 CE%3.286 INT202000279853 DD10072020 CO-DC 7005 00B

Census Tract013626

Assessed Land Value$70,840

Assessed Improvement Value$218,960

Assessment Year2025

About this property

This beautiful 2BR, 2Baths, 2CarGarage condo is in EXCELLENT LOCATION, minutes away from the Tollway, Galleria, Downtown Dallas, SMU, Employments, Dining, Entertainment, & Shopping. It has an OpenLayout, Light & Bright, Beautiful & EasyMaintenance HandscrappedWoodFlr in the LivingRm. Kitchen has GraniteCtrTops, GasStove, StainlessAppliances-Refrigerator, Washer&Dryer are included. Generous sized MstrBR has updated baths w GraniteCtrTops, Separate Shower&Tub & another BR w full bath upstairs. This Mediterranean executive home is in a Well Maintained Gated Community & offers a Resort Style CommPool &Cabana. BlanketIns, Water, Gas,Cable,Internet, Sewer&Trash,YardMaint & FoundationRepair are included in the HOA.

Investor Tools

$318,000

Estimated Property Value

$0Estimated Mortgage Balance

$139,592Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$283,513

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,908 /month

Positive

Cash Flow Estimate:

$636 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$668/month

$360/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,421

$289,800

2025

$70,840

$218,960

$289,800

Tax History

Year

Tax Paid

Assessed Value

2024

$6,421

$289,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Conventional

$200,000

First

Oct 7, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$178,408

$139,592

43%

56%

$1,200/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,560/mo

+$5/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area