6view

Owner Contacts

$302,000

NAL Estimated Property Value

13900 Noel Drive 14, Dallas, TX, 75240

Off Market

2 Beds

2 Bath

1,278 Sq Ft

$195.54 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh EquityVacant Homes

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Washer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1.41 acres

Building Information

Year Built2006

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C09850000500014

Lot Number1A

SubdivisionCitta Townhomes Ph 1 & 2

Land UseResidential

Legal DescriptionCITTA TOWNHOMES PH 1 & 2 BLK B/7005 PT LT 1A ACS 1.414 BLDG 5 UNIT 14 CE%3.333 INT202000184458 DD07102020 CO-DC 7005 00B

Census Tract013626

Assessed Land Value$71,850

Assessed Improvement Value$222,090

Assessment Year2025

About this property

Location-Location-Location Gated Community- End Unit - VACANT AND PROFESSIONALLY CLEANED PRIOR TO LISTING .Attached 2 car garage Desirable open floor plan with high ceilings and tons of natural light. Large kitchen boasting SS appliances, gas stove, granite countertops, massive oversized Island great for entertaining. Large master with walk in closet and dual sinks. Recently installed water heater and ac unit. Enjoy the resort style pool with fireplace and cabana. Pet friendly with lots of green space for dog walking. HOA also INCLUDES Cable TV, Internet, Water & Gas. Unbeatable Location, minutes to the Galleria, shopping, both airports easily accessible. Minutes from the new Midtown Development underway.

Investor Tools

$302,000

Estimated Property Value

$210,705Estimated Mortgage Balance

$91,295Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,812 /month

Positive

Cash Flow Estimate:

$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$461/month

$360/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,028

$293,940

2025

$71,850

$222,090

$293,940

Tax History

Year

Tax Paid

Assessed Value

2024

$4,028

$293,940

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$237,650

First

Jul 10, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$210,705

$91,295

30%

70%

$1,425/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,785/mo

$-220/mo

6.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area