Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$330,000

13912 Rustler Pass Ranch Rd, Fort Worth, TX, 76262

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,668 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$197.84 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Double Oven
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,223 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN24317J-20-9
Lot Number9
SubdivisionLost Creek Ranch North Addn
Land UseResidential
Legal DescriptionLOST CREEK RANCH NORTH ADDN BLOCK 20 LOT 9
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$219,261
Assessment Year2025

About this property

This well-maintained 3-bedroom, 2-bath home is located in a fantastic school district, making it the perfect spot for families. One of its standout features is its peaceful location, sitting just in front of a lush greenbelt that offers privacy, tranquility, and scenic views. Whether you're enjoying a morning coffee on the patio or taking a stroll, the greenbelt adds a beautiful, natural backdrop to your daily life. The entire home has been freshly painted—walls, ceilings, and cabinets—giving it a clean, updated feel. You'll also love the brand-new bedroom carpet. The home comes with a long list of recent upgrades, including new kitchen appliances, a Remo Halo home purification system, a Reverse Osmosis water filter, and a Culligan water softener, ensuring clean, safe water for your family. Outside, you'll find a new retaining wall along the side of the house, a sprinkler system for easy lawn care, and a French drain for improved drainage. With a great layout, plenty of upgrades, and the added bonus of backing to a beautiful greenbelt, this home is ready for you to move in and enjoy. Located in a top-rated school district and with all the features a family could want, this home won’t last long! Schedule a tour today!

Investor Tools

Property Icon
$314,000
Estimated Property Value
$330,000Estimated Mortgage Balance
$0Estimated Equity
-5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,585
$284,261
2025
$65,000
$219,261
$284,261
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,585
$284,261

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$330,000
Yes
First
Mar 14, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,198
N/A
0%
103%
$1,979/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,979/mo
+$181/mo
8.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

13912 Rustler Pass Ranch Rd | Property Details | No Agent List