A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$304,210

NAL Estimated Property Value

13917 Brookgreen Drive, Dallas, TX, 75240

Off Market

3 Beds

2 Bath

1,230 Sq Ft

Condos / Townhouses

$142.28 / sqft

Built in 1969

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringWood

Exterior

Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built1969

Stories1

Roof Type105

Land Information

APN00000768268470000

Lot Number7

Land UseResidential

Legal DescriptionBROOKGREEN TOWNHOUSE #2 BLK F/7757 LT 7 INT202200172191 DD06212022 CO-DC 7757 00F 00700 3007757 00F

Census Tract019208

Assessed Land Value$55,000

Assessed Improvement Value$249,210

Assessment Year2025

About this property

Tastefully remodeled single story three bedroom townhouse in Richardson schools. Light and bright with hardwood flooring throughout; and ceramic tiles in kitchen and bathrooms. Remodeled kitchen with granite counter tops, 42 inch maple cabinets, stainless steel appliances including refrigerator, plus spacious pantry. Fenced private yard and two carport parking spaces. Enjoy two community pools with club house. Easy access to shopping and restaurants. Close to 635 and I75 for an easy commute.

Investor Tools

$304,210

Estimated Property Value

$197,404Estimated Mortgage Balance

$106,806Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,825 /month

Positive

Cash Flow Estimate:

$608 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$521/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,730

$304,210

2025

$55,000

$249,210

$304,210

Tax History

Year

Tax Paid

Assessed Value

2024

$4,730

$304,210

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Conventional

$212,990

First

Jun 21, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$197,404

$106,806

35%

65%

$1,277/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,527/mo

+$445/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area