B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$279,080

NAL Estimated Property Value

13921 Brookgreen Drive, Dallas, TX, 75240

Off Market

2 Beds

2 Bath

1,092 Sq Ft

Condos / Townhouses

$172.99 / sqft

Built in 1969

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1969

Stories1

Roof Type105

Land Information

APN00000768268490000

Lot Number9

SubdivisionBrookgreen Townhouse #2

Land UseResidential

Legal DescriptionBROOKGREEN TOWNHOUSE #2 BLK F/7757 LOT 9 BROOKGREEN DR INT202200207005 DD07272022 CO-DC 7757 00F 00900 3DA7757 00F

Census Tract019208

Assessed Land Value$55,000

Assessed Improvement Value$224,080

Assessment Year2025

About this property

Extremely Well Maintained & Updated Townhome in Awesome Location. Enter to large family room w-Super Vinyl Wood-look floor thru living, dining & hall leading to great kitchen w-granite, plenty-o-cabinets & newish appliances. Spacious master has walk-in closet & barn door separating master bath. Both baths boast granite counters. Private yard w-large patio & pet friendly turf. 2 covered parking spaces & one uncovered. Other great updates incl plumbing lines changed to PVC, line from water meter to home, gorgeous light fixtures, painted cabinets w-updated hardware, french drains-even the mailbox & address placard. Great, low maintenance home in sought after Richardson ISD. Backs directly to the elementary school.

Investor Tools

$279,080

Estimated Property Value

$241,596Estimated Mortgage Balance

$37,484Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,674 /month

Positive

Cash Flow Estimate:

$558 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$469/month

$260/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,230

$279,080

2025

$55,000

$224,080

$279,080

Tax History

Year

Tax Paid

Assessed Value

2024

$4,230

$279,080

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Fha

$260,200

Yes

First

Jul 27, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$241,596

$37,484

13%

87%

$1,561/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,821/mo

$-256/mo

6.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area