Street View

1view

Owner Contacts

$439,000

1400 Edgemont Avenue, Dallas, TX, 75216

Off Market

4 Beds

3 Bath

2,800 Sq Ft

Single Family Residence

$156.79 / sqft

Built in 2023

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Electric Range

Exterior

Lot Size10,537 sqft

Building Information

Year Built2023

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00000278659000000

Lot Number1

SubdivisionEdgemont

Land UseResidential

Legal DescriptionEDGEMONT BLK 3/3563 LOT 1 INT202300259421 DD12272023 CO-DC 3563 003 00100 2003563 003

Census Tract021000

Assessed Land Value$70,000

Assessed Improvement Value$369,000

Assessment Year2025

About this property

Immaculate Modern Home sitting on a corner lot! This beauty offers an open floor plan with 4 bedrooms, 3 bathrooms, a game room and a stunning kitchen. The home is located in the sought after Cedar Crest area making majority of the Dallas attractions just minutes away! Stop by and check it out while its still available! This one is very unique and may not last long! Home is still under construction so please enter with caution

Investor Tools

$439,000

Estimated Property Value

$0Estimated Mortgage Balance

$18,954Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,634 /month

Positive

Cash Flow Estimate:

$878 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,001/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,812

$439,000

2025

$70,000

$369,000

$439,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,812

$439,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swift Home Loans Inc

Fha

$433,612

Yes

First

Aug 9, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$420,046

$18,954

96%

$2,600/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,600/mo

$-28/mo

7.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area