2view

Owner Contacts

$676,747

NAL Estimated Property Value

1400 Egan St, Denton, TX, 76201

Off Market

5 Beds

4 Bath

3,841 Sq Ft

$169.23 / sqft

Built in 1938

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Range

FlooringCarpet, Ceramic Tile, Tile, Wood

Exterior

Private Pool

Exterior FeaturesCourtyard, Rain Gutters

Lot Size13,051 sqft

Building Information

Year Built1938

Stories1

Roof Type105

Garage Spaces4

Land Information

APNR24012

Lot Number21

SubdivisionHigh School Addn

Land UseResidential

Legal DescriptionHIGH SCHOOL ADDN BLK 22 LOT 21(E1/2),22

Census Tract020403

Assessed Land Value$129,910

Assessed Improvement Value$566,419

Assessment Year2025

About this property

One of a kind property in heart of Denton filled w originality and history. This unique home offers a main house AND GUEST HOUSE! Main house exudes character and warmth w slate floors in main area and wood in secondary spaces. Bead board ceilings w extensive lighting. Excellent entertaining spaces from front to back. 2 lvg rooms, formal dining, eat in kitchen, 3 fire places. One secondary bdrm has ensuite bath. Sun-room off master overlooks pool and outdoor lvg areas. Oversized 3 car garage has epoxy floors, electric and attached workshop w built in shelving! Stucco fencing creates ultimate privacy. The second garage has been converted into an OUTSTANDING casita w 2 beds, 1 bath fully upgraded kitchen, lvg space and stackable washer, dryer and private entrance, completed in 2021. 76% occupancy and 32k in revenue for 2022 w solid bookings in 2023. Incredible opportunity to have an income producing property already in place or a private residence for a family member.

Investor Tools

$676,747

Estimated Property Value

$566,578Estimated Mortgage Balance

$110,169Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,060 /month

Positive

Cash Flow Estimate:

$1,353 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,172/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,677

$676,747

2025

$129,910

$566,419

$696,329

Tax History

Year

Tax Paid

Assessed Value

2024

$10,677

$676,747

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Origin Bank

Unknown

$590,400

First

Apr 26, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$566,578

$110,169

16%

84%

$3,540/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area