B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$293,000

NAL Estimated Property Value

14002 Inland Hill St, Houston, TX, 77045

Off Market

3 Beds

2 Bath

2,002 Sq Ft

Single Family Residence

$162.34 / sqft

Built in 2010

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher

Exterior

Lot Size5,502 sqft

Building Information

Year Built2010

Garage Spaces1

Land Information

APN1312200010015

Lot Number15

SubdivisionBayou Oaks At West Orem R/P

Land UseResidential

Legal DescriptionLT 15 BLK 1 BAYOU OAKS AT WEST OREM SEC 2 R/P

Census Tract330500

Assessed Land Value$71,500

Assessed Improvement Value$216,341

Assessment Year2025

About this property

*BACK ON THE MARKET: Buyer backed out 1 day before closing due to personal reasons.* Welcome to 14002 Inland Hill St this captivating 3 Bedrooms and 2 Bathroom 1-Story home strikes the perfect balance between sophistication, coziness, and modern convenience. Step into an inviting space with an open floor plan, ideal for both relaxation and entertaining. The living room is flooded with natural light, creating a warm and welcoming ambiance. Buyers can find vinyl plank flooring throughout this home. The gourmet kitchen boasts granite countertops, modern backsplash, and plenty of counter and cabinet space, elevating your culinary experiences. Indulge in the spacious primary suite, featuring a spa-like ensuite bathroom with a double vanity, separate standing shower, and oversized garden tub. New Roof (2022), Upgraded Fence (2022), Vinyl Flooring (2023). Nestled in a gated community, this home offers a short commute to NRG Stadium, Texas Medical Center, and Pearland.

Investor Tools

$293,000

Estimated Property Value

$268,648Estimated Mortgage Balance

$24,352Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,950 /month

Positive

Cash Flow Estimate:

$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$424/month

$720/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,621

$287,841

2025

$71,500

$216,341

$287,841

Tax History

Year

Tax Paid

Assessed Value

2024

$3,621

$287,841

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$274,725

Yes

First

Feb 14, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$268,648

$35,352

11%

92%

$1,648/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,368/mo

$-646/mo

7.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area