Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$400,000

1401 Laguna Vista Way, Grapevine, TX, 76051

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,465 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$187.71 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size10,093 sqft

Building Information

Year Built1986
Stories1
Garage Spaces2

Land Information

APN10129-10-35
Lot Number35
SubdivisionDove Crossing
Land UseResidential
Legal DescriptionDOVE CROSSING BLOCK 10 LOT 35
Census Tract113710
Assessed Land Value$80,000
Assessed Improvement Value$231,607
Assessment Year2025

About this property

Single story on over sized wrap around, corner lot is located in the heart of Grapevine just minutes to Lake Grapevine, park, trails, Elementary School, Main St, Grapevine Mills & Southlake Town Center!. Vaulted ceilings, wood burning fireplace, lots of natural light and a spacious family room welcome you in. Kitchen has ample cabinet space and opens right into the dining area large enough for the whole family. Master suite plus 2 additional bedrooms and 1 full guest bath. Separate laundry room. New carpet & blinds throughout + new wood tile in dining and hallways. Ring security 2018 & Ecobee thermostat prefect for the tech savvy buyer. This house is turn-key!

Investor Tools

Property Icon
$400,000
Estimated Property Value
$206,250Estimated Mortgage Balance
$217,886Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,683
$311,607
2025
$80,000
$231,607
$311,607
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,683
$311,607

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Oaks Mortgage Llc
Conventional
$206,250
No
First
May 1, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,114
$217,886
54%
46%
$1,237/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,237/mo
+$1,343/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1401 Laguna Vista Way | Property Details | No Agent List