24Days on Market

2view

$194,000

1401 N East St, Belton, TX, 76513

$225,534 ARV

On Market

2 Beds

2 Bath

1,506 Sq Ft

$128.82 / sqft

Built in 1940

Property Lead Type:

Must-SellAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 3.75

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Range, Refrigerator, Range Hood

FlooringTile, Wood

Exterior

Exterior FeaturesNone

Lot Size12,846 sqft

Building Information

Year Built1940

Stories1

Roof Type105

Garage Spaces2

Land Information

APN64567

Lot Number3,4

SubdivisionWinnie Mae Addition

Land UseResidential

Legal DescriptionWINNIE MAE ADDITION, BLOCK 001, LOT 4, PT 3, (E 34' OF 3) (E 34' OF 3)

Census Tract021702

Assessed Land Value$35,326

Assessed Improvement Value$220,467

Assessment Year2025

About this property

PRIME BELTON LOCATION! Situated on a spacious CORNER LOT near DOWNTOWN BELTON, this home offers SPACIOUS layout featuring a HUGE LIVING ROOM, flexible kitchen space with multiple use options, and an UPDATED PRIMARY BATHROOM. Great lighting throughout. The property is an incredible opportunity for investors, renovators, or buyers looking to create their dream home and add serious value. ENJOY just minutes from downtown shops, local coffee spots, and dining in the heart of Belton. You are also close to the UNIVERSITY OF MARY HARDIN-BAYLOR, making this a highly convenient area for students, staff, or anyone wanting quick access to campus life. OUTDOOR ENTHUSIASTS WILL LOVE being only 2 miles from Miller Springs Nature Center and Chalk Ridge Falls Park featuring stunning waterfalls, scenic hiking trails, and natural beauty right at your doorstep. DON’T MISS THIS GREAT OPPORTUNITY IN A DESIRABLE AREA WITH STRONG POTENTIAL! SCHEDULE YOUR SHOWING TODAY!

Investor Tools

$0Estimated Mortgage Balance

$250,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$225,534

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,500 /month

Positive

Cash Flow Estimate:

$500 /month

Interested in this property?

Paul Campanaro

eXp Realty, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$294/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,284

$209,928

2025

$35,326

$220,467

$255,793

Tax History

Year

Tax Paid

Assessed Value

2024

$2,284

$209,928

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$261,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$960/mo

N/A

+$960/mo

4.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area