2view

Owner Contacts

$285,000

NAL Estimated Property Value

1403 Bodart Dr, Houston, TX, 77090

Off Market

4 Beds

3 Bath

2,638 Sq Ft

$92.87 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Convection Oven, Microwave, Electric Range, Dishwasher, Refrigerator

FlooringCarpet, Tile

Exterior

Lot Size10,881 sqft

Building Information

Year Built1970

Stories2

Garage Spaces2

Land Information

APN1001600000026

Lot Number26

SubdivisionPonderosa Forest

Land UseResidential

Legal DescriptionLT 26 BLK 4 PONDEROSA FOREST SEC 1

Census Tract553102

Assessed Land Value$56,382

Assessed Improvement Value$209,383

Assessment Year2025

About this property

Beautiful, Gem of a Two-Story in Ponderosa Forest! Corner Lot, 4 Bedrooms, 2.5 Baths, Super Extra Large Kitchen, Custom Oak Cabinets w/Granite Counters, S.S. Appliance Package, Stainless French Door Refrigerator w/Filtered Ice, KitchenAid Convection Wall Oven w/Microwave, Breakfast Island, Travertine Flooring. Formal Living, Family Room w/Fireplace and Dining, Updated Lighting Fixtures, Built-in Wall Unit that will support a 65" Big Screen TV, Main Floor Suite includes: Huge Shower w/Duel Shower Heads and Double Vanities w/Undermount Stone Basins and Granite Counters. Large Covered Patio w/Large, Fenced, Back Yard. Whole Home Repipe w/Pex Plumbing w/Hard Mountings, On-Demand and Tankless Water Heater, New Driveway Gate w/Automatic Opener and Battery Backup, Garage Door and Automatic Opener. Great Location! Easy access to the North Fwy, Beltway 8, and The Hardy Toll Rd. Minutes to Downtown and The Woodlands. This home has it all and is waiting for you. Call today!

Investor Tools

$285,000

Estimated Property Value

$213,095Estimated Mortgage Balance

$71,905Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,710 /month

Positive

Cash Flow Estimate:

$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$299/month

$479/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,168

$265,765

2025

$56,382

$209,383

$265,765

Tax History

Year

Tax Paid

Assessed Value

2024

$2,168

$265,765

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$235,600

First

May 5, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$213,095

$93,905

30%

75%

$1,413/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,790/mo

$1,892/mo

$-102/mo

7.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area