Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,658,280

NAL Estimated Property Value

1403 N Travis Circle, Irving, TX, 75038

Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths5,680 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$215.67 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Marble, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size20,115 sqft

Building Information

Year Built2023
Stories2
Roof Type111
Garage Spaces5

Land Information

APN32077940070010000
Lot Number1
SubdivisionCottonwood Valley Area
Land UseResidential
Legal DescriptionCOTTONWOOD VALLEY AREA 15 PH 1 BLK 7 LOT 1 INT202100307392 DD10132021 CO-DC 0779400700100 2CI07794007
Census Tract014314
Assessed Land Value$754,310
Assessed Improvement Value$903,970
Assessment Year2025

About this property

Stunning home in the exclusive gated and guarded community of Cottonwood Valley situated on a Golf course lot on the 17th green of Cottonwood Valley Golf Course! Roof REPLACED 2021! Upon entry you are greeted by a grand entryway w straight unobstructed views overlooking the backyard & golf course. Downstairs master suite features a fireplace, sitting area, double french doors leading to the backyard patio, & large master bath with his and her walk-in closets. Upstairs features a SECOND master suite, additional bedrooms, media room, game room area, and balcony w amazing golf course views. Backyard is quaint w a flagstone patio, built-in grill, and a perfect view of the 17th fairway and green.

Investor Tools

Property Icon
$1,658,280
Estimated Property Value
$1,797,729Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,950 /month
Positive
Cash Flow Estimate:
$3,317 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,179/month
$3,600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,852
$1,658,280
2025
$754,310
$903,970
$1,658,280
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,852
$1,658,280

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$820,000
No
First
Oct 13, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,797,729
N/A
0%
108%
$12,357/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1403 N Travis Circle | Property Details | No Agent List