B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$447,100

1403 Rain Lake Trl, Crosby, TX, 77532

Off Market

3 Beds

2 Bath

2,056 Sq Ft

Single Family Residence

$192.12 / sqft

Built in 2000

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher

FlooringTile

Exterior

Private Pool

Lot Size1.46 acres

Building Information

Year Built2000

Stories1

Garage Spaces2

Land Information

APN1048130000007

Lot Number6,7

SubdivisionRustic Acres

Land UseResidential

Legal DescriptionLTS 6 & 7 BLK 9 RUSTIC ACRES SEC 2 U/R

Census Tract251903

Assessed Land Value$163,075

Assessed Improvement Value$284,025

Assessment Year2025

About this property

Country Charmer nestled on a gorgeous CORNER DOUBLE LOT on 1.5 ACRES with POOL and RV SHOP (45x20x16) with electrical hook ups in Rustic Acres! It has EVERYTHING you are looking for in a home! BRAND NEW Cummings HOME GENERATOR, water softener, security cameras, and water well are features you will love having. Enjoy your open kitchen w/ granite, stainless steel appliances (Dishwasher '19) with custom soft closing cabinets/drawers! Perfect split floor plan with plenty of privacy with secondary rooms on other side of kitchen. Home office at front of home could be used as a 4th bedroom if you choose to add a door. The Anthony Sylvan pool was a well loved addition (Nov '18) complete with Osmos Water Filter System, interchangeable colored lights, & fountain sprayers! Everything on this home has been meticulously cared for! All records are available at your showing! You will enjoy the 3 car garage, the 30 foot wide driveway and 12x20 storage barn. Additional driveway already added on lot!

Investor Tools

$447,100

Estimated Property Value

$0Estimated Mortgage Balance

$447,100Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,683 /month

Positive

Cash Flow Estimate:

$894 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$396/month

$40/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,515

$447,100

2025

$163,075

$284,025

$447,100

Tax History

Year

Tax Paid

Assessed Value

2024

$2,515

$447,100

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$447,100

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$40/mo

+$1,682/mo

4.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area