Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$473,500

NAL Estimated Property Value

1403 S Pine Street, Brady, TX, 76825

Off MarketInfo
Beds6 Beds
Baths6 Bath
Baths5,172 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$82.17 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms 6Bathrooms 6
AppliancesDishwasher, Electric Cooktop, Electric Range, Refrigerator

Exterior

Private PoolPrivate Pool
Lot Size18,774 sqft

Building Information

Year Built1984
Garage Spaces4

Land Information

APN21311
Land UseResidential
Legal Description1 & 2 31CROTHERS&WHITE
Census Tract950300
Assessed Land Value$32,290
Assessed Improvement Value$441,210
Assessment Year2025

About this property

One roofline, two spectacular homes, separated by breezeway into a backyard with in-ground heated pool, awaiting a new family to enjoy lasting memories. Nestled in the Historical Homes area, primary home boasts 3268sf with 4 beds, 3.5 baths. The home underwent renovations in 2021, adding new paint, fixtures, and floors. Beautiful white and grey kitchen with plentiful cabinetry, double oven, peninsula with bar seating, and sink overlooking pool. Family room with vaulted ceilings, exposed beams, and wood burning fireplace with custom wood mantle. Split bedroom layout with primary bed, en suite bath and walk-in closet, apart from other beds and baths. Dedicated dining space and sitting area with bay window, are perfect for family and company. Secondary home offers 1904sf, 2 beds, 2 baths, open living area and spacious kitchen. Also boasts an enormous walk-in closet, office area, and sunroom. Double garages flank each end of the property, at 616sf and 572sf, respectively.

Investor Tools

Property Icon
$473,500
Estimated Property Value
$379,108Estimated Mortgage Balance
$94,392Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,841 /month
Positive
Cash Flow Estimate:
$947 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$783/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,026
$473,500
2025
$32,290
$441,210
$473,500
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,026
$473,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Conventional
$389,500
No
First
Nov 22, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$379,108
$94,392
19%
80%
$2,336/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Brady

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1403 S Pine Street | Property Details | No Agent List