1view

Owner Contacts

$206,420

NAL Estimated Property Value

1403 Whitley Drive, Dallas, TX, 75217

Off Market

3 Beds

1 Bath

1,052 Sq Ft

Single Family Residence

$175.86 / sqft

Built in 1951

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Floor/Wall

Cooling

AppliancesElectric Cooktop

FlooringCarpet, Wood

Exterior

Lot Size8,381 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000547735000000

Lot Number21

SubdivisionBuckner Park Addn

Land UseResidential

Legal DescriptionBUCKNER PARK ADDN BLK 17/6237 LT 21 INT202200263670 DD09302022 CO-DC 6237 017 02100 3006237 017

Census Tract009105

Assessed Land Value$50,000

Assessed Improvement Value$156,420

Assessment Year2025

About this property

MOTIVATED SELLER PRICED TO SELL FAST! This home on the corner lot of Whitney and Maxwell you will find a beautiful 3 bedroom, 1 bathroom home with hardwood floors, spacious rooms, and cozy living. This home also has solar panels, new roof 2017, and electronic gatee. Large backyard and handicap accesible. Ther is a detached 1 car garage and wok shead with power. This house won't last long so get your offers in.

Investor Tools

$206,420

Estimated Property Value

$151,891Estimated Mortgage Balance

$54,529Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,239 /month

Positive

Cash Flow Estimate:

$413 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$437/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,209

$206,420

2025

$50,000

$156,420

$206,420

Tax History

Year

Tax Paid

Assessed Value

2024

$4,209

$206,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Conventional

$163,000

First

Sep 30, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$151,891

$54,529

26%

74%

$978/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$978/mo

+$994/mo

11.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area