Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$303,398

NAL Estimated Property Value

1404 Bluebonnet Dr, Fort Worth, TX, 76111

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,189 Sq Ft
price_per_sqft$284.19 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher
FlooringCeramic Tile

Exterior

Lot Size7,998 sqft

Building Information

Year Built1961
Stories1
Garage Spaces2

Land Information

APN30770-23-12
Lot Number12
SubdivisionOakhurst Addition
Land UseResidential
Legal DescriptionOAKHURST ADDITION BLOCK 23 LOT 12
Census Tract100102
Assessed Land Value$60,000
Assessed Improvement Value$243,398
Assessment Year2025

About this property

This BEAUTIFUL home is situated on an oversized lot in the much desired Oakhurst neighborhood! Just a half mile from Fort Worth's popular Trinity River Trail and short drive to downtown Fort Worth and one of Texas biggest tourists' destinations, The Stockyards! Beautiful ceramic tile throughout the house, granite counters in the kitchen and cozy wood burning fireplace. Detached oversized garage includes additional 300 sqft of space that can be used for an extra bedroom, game room, office space or workshop. HUGE gorgrous backyard, perfect for entertaining. House features a five-step water filtration system installed for fresh drinking water in the kitchen. This house is a jewel in the Oakhurst community!

Investor Tools

Property Icon
$303,398
Estimated Property Value
$308,196Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,027 /month
Positive
Cash Flow Estimate:
$676 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,107
$303,398
2025
$60,000
$243,398
$303,398
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,107
$303,398

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Fha
$318,150
Yes
First
Aug 27, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,196
N/A
0%
102%
$1,908/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,908/mo
+$19/mo
7.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1404 Bluebonnet Dr | Property Details | No Agent List