Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$280,000

NAL Estimated Property Value

1404 Cheyenne Trail, Granbury, TX, 76048

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,600 Sq Ft
price_per_sqft$155.56 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesDishwasher, Electric Cooktop, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN12536.000.1325.0
Lot Number1325
SubdivisionIndian Harbor
Land UseResidential
Legal DescriptionLOT: 1325 SUBD: INDIAN HARBOR PH 16
Census Tract160211
Assessed Land Value$30,000
Assessed Improvement Value$227,820
Assessment Year2025

About this property

What a Wonderful Crisp and Clean Home. Move In Ready! This home has had a lot of love starting with a NEW Roof, New Carpet and New Paint. Large mature trees on the property. Large kitchen that opens to the living area. Dining area has a substantial window to drink your morning cup of coffee while gazing out of it and oh the natural light. The spacious owner suite you can enjoy with a large bathroom and closet which is split from the other 2 guest rooms. This home has a large lot 10836 square feet with a building in back for storage. Refrigerator stays with the home. In Indian Harbor you are minutes from Boat Ramp and Marina. Live & play! This one will not last! Oh did I say One owner!? Owner is motivated

Investor Tools

Property Icon
$280,000
Estimated Property Value
$204,727Estimated Mortgage Balance
$75,273Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,092
$257,820
2025
$30,000
$227,820
$257,820
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,092
$257,820

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$224,190
No
First
Oct 26, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,727
$75,273
26%
73%
$1,345/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Granbury

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1404 Cheyenne Trail | Property Details | No Agent List