Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$379,000

NAL Estimated Property Value

1404 Fort Collins Dr, Waco, TX, 76712

$421,661 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,364 Sq Ft
price_per_sqft$169.16 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Laminate, Tile

Exterior

Lot Size11,866 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces2

Land Information

APN361500000093020
Lot Number2
SubdivisionWestern Ridge Est
Land UseResidential
Legal DescriptionWESTERN RIDGE EST LOT 2 BLOCK 23 ACRES .2724
Census Tract003711
Assessed Land Value$43,660
Assessed Improvement Value$332,490
Assessment Year2025

About this property

Welcome to 1404 Fort Collins Drive — a beautiful 4-bedroom, 3-bath home offering 2,363+- square feet of character, comfort, and convenience in one of Waco’s most sought-after locations. Just minutes from H-E-B, restaurants, and shopping. Within walking distance from Chapel Park Elementary School in Midway ISD, an exemplary rated district! This home perfectly balances warmth, color, and functionality. The inviting brick exterior and mature trees set the tone for what’s inside — a bright, personality-filled home with tall ceilings, crown molding, and a smart open layout designed for everyday living and easy entertaining. The living room features built-in shelving, a cozy fireplace, and gorgeous natural light that flows effortlessly into the dining area and kitchen. You’ll love the kitchen’s striking blue cabinetry, granite countertops, stainless steel appliances, and abundant storage — a space that feels both timeless and full of life. The private primary suite offers a peaceful retreat with wood floors, a tray ceiling, and a spa-like bath featuring dual vanities, a soaking tub, and separate shower. With three additional bedrooms, two full guest baths, and thoughtful touches throughout — like a cheerful laundry room, updated lighting, and flexible spaces for work or play — this home is as functional as it is beautiful. Step outside to the tree-shaded backyard, where a brick patio, pergola, and layered landscaping create a relaxing outdoor retreat perfect for family dinners or quiet evenings. Full of charm, color, and comfort — this one feels like home from the moment you walk in. Owner is a licensed Texas real estate agent.

Investor Tools

Property Icon
$379,000
Estimated Property Value
$304,673Estimated Mortgage Balance
$74,327Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$421,661
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,064
$376,150
2025
$43,660
$332,490
$376,150
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,064
$376,150

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$306,000
No
First
Feb 26, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,673
$74,327
19%
80%
$1,835/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$1,835/mo
$-315/mo
4.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1404 Fort Collins Dr | Property Details | No Agent List