NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,133,030

NAL Estimated Property Value

1404 Wrightwood St, Houston, TX, 77009

Off Market

4 Beds

3 Bath

2,810 Sq Ft

Single Family Residence

$248.75 / sqft

Built in 2020

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Oven

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size5,001 sqft

Building Information

Year Built2019

Garage Spaces2

Land Information

APN0381400000030

Lot Number30

SubdivisionWrightwood

Land UseResidential

Legal DescriptionLT 30 WRIGHTWOOD

Census Tract510301

Assessed Land Value$450,000

Assessed Improvement Value$683,030

Assessment Year2025

About this property

This Bungalow Style Woodland Heights New Construction puts you close to nature while being minutes from Downtown! At 2810 sqft this 4 bedroom, 3 full bath home has amazing outdoor space perfect for entertaining, including a 832 sqft 2nd floor deck off the Main Floor, 512 sqft private deck off the Primary Bedroom and a spacious 650 sqft walk-in attic on the 4th floor that would be perfect for a Home Office or Game Room! Elevator Capable. High-end finishes, wood floors and tile thru-out. Your next door neighbor is a green space owned by the City and County. You will never have a neighbor on your East Side. Adjacent to Woodland Park, Stude Park, Freed Art & Nature Park, White Oak Parkway and White Oak Bayou Hike & Bike Trail! Nature is a your doorstep! Zoned to the highly reputable Travis Elementary.

Investor Tools

$1,133,030

Estimated Property Value

$494,887Estimated Mortgage Balance

$638,143Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,798 /month

Positive

Cash Flow Estimate:

$2,266 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,706/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,810

$1,133,030

2025

$450,000

$683,030

$1,133,030

Tax History

Year

Tax Paid

Assessed Value

2024

$14,810

$1,133,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Zillow Home Loans Llc

Conventional

$544,000

First

Aug 9, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$494,887

$638,143

56%

44%

$3,262/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$3,262/mo

$-1,036/mo

2.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area