Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$552,770

NAL Estimated Property Value

1405 Mccoy Street Q, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,128 Sq Ft
price_per_sqft$265.51 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Marble, Vinyl, Wood

Exterior

Private PoolPrivate Pool
Lot Size2,079 sqft

Building Information

Year Built2005
Stories3
Roof Type106
Garage Spaces2

Land Information

APN000507000101Q0000
Lot Number1Q
SubdivisionBryan Square Townhomes
Land UseResidential
Legal DescriptionBRYAN SQUARE TOWNHOMES BLK 1/507 LT 1Q INT202300131412 DD06302023 CO-DC 0507 001 01Q00 3DA0507 001
Census Tract001602
Assessed Land Value$103,950
Assessed Improvement Value$448,820
Assessment Year2025

About this property

Enjoy luxury urban living in this corner unit, 3-story townhome nestled in Bryan Place. With two bedrooms, 2.5 bathrooms, and an expansive rooftop deck boasting breathtaking views of downtown Dallas, this stunning home provides the perfect setting for relaxation and entertaining. This modern and stylish home features hardwood floors in the 2nd floor open living and kitchen areas, as well as a built in electric fireplace to add warmth and ambiance. The updated kitchen showcases white cabinets, stainless appliances, and a wine fridge. The 3rd floor expansive primary bedroom features a spa-like bath, a large closet, and a wet bar. 1st floor bedroom has bathroom and walk-in closet. Located next to Exall park and recreation center. Only blocks away from Downtown, The Arts District, Deep Ellum, Farmer's Market and Baylor. Included is a coveted membership to the Bryan Place pool, with dues paid until March 2024. Low monthly HOA dues paid through 2023. See list of updates.

Investor Tools

Property Icon
$552,770
Estimated Property Value
$233,244Estimated Mortgage Balance
$319,526Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,390 /month
Positive
Cash Flow Estimate:
$1,130 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,017/month
$165/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,438
$552,770
2025
$103,950
$448,820
$552,770
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,438
$552,770

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$246,400
No
First
Jun 30, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,244
$319,526
57%
42%
$1,478/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,643/mo
+$707/mo
5.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1405 Mccoy Street Q | Property Details | No Agent List