NoAgentList RatingHow are grades calculated?

1view

$499,000

1408 San Saba Drive, Dallas, TX, 75218

$547,272 ARV

Off Market

3 Beds

3 Bath

2,062 Sq Ft

Single Family Residence

$242 / sqft

Built in 1940

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Double Oven, Plumbed For Ice Maker, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size18,423 sqft

Building Information

Year Built1940

Stories1

Roof Type105

Garage Spaces198

Land Information

APN00000374317000000

Lot Number11

SubdivisionCasa Linda

Land UseResidential

Legal DescriptionCASA LINDA ESTATES REV BLK G/5315 LT 11 INT201900128637 DD05172019 CO-DC 5315 000 01100 1DA5315 000

Census Tract008102

Assessed Land Value$313,190

Assessed Improvement Value$405,660

Assessment Year2025

About this property

Charming Casa Linda Estates home on a .347 acre lot with many trees. The home was designed by notable Stoneleigh Hotel architect, F.J. Woerner. The home offers 3BRs-2.5BAs-3LAs-2DAs-2062sqft and the lot is beautifully landscaped with many native Texas plants. One bedroom with ensuite bath is located on 2nd level and 2 other bedrooms are located on 1st level with shared bathroom. The formal living area has decor fireplace facade & there is a large family room at back of home with many windows overlooking a beautiful backyard. The 3rd living area could be an art studio or study. Detached shed in back could also be used as art studio as well. Neighborhood is walking distance to Casa Linda shopping & restaurants.

Investor Tools

$822,000

Estimated Property Value

$0Estimated Mortgage Balance

$287,698Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$547,271

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,932 /month

Positive

Cash Flow Estimate:

$1,644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,246/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,844

$718,850

2025

$313,190

$405,660

$718,850

Tax History

Year

Tax Paid

Assessed Value

2024

$10,844

$718,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Phh Mortgage Corporation

Conventional

$539,000

First

Nov 10, 2025

Dec 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$534,302

$287,698

34%

65%

$3,232/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$3,232/mo

$-1,152/mo

3.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area