Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$413,050

NAL Estimated Property Value

1413 Hill St, Grapevine, TX, 76051

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,616 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$253.71 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Gas Oven

Exterior

Lot Size14,675 sqft

Building Information

Year Built1960
Stories1
Garage Spaces1

Land Information

APN2135-12-7
Lot Number7
SubdivisionBellaire Addition-Grapevine
Land UseResidential
Legal DescriptionBELLAIRE ADDITION-GRAPEVINE BLOCK 12 LOT 7
Census Tract113712
Assessed Land Value$99,385
Assessed Improvement Value$313,665
Assessment Year2025

About this property

OPEN OPEN DAILY TO THE PUBLIC call to get directions to see this house on your own schedule. this house is amazing and ready now for SALE OR LEASE, hurry this is a wonderful house perfect for the person that needs a big yard, extra extra parking, great for BOAT or RV, NO HOA, yard completely secured backyard with lots of storage, almost everything has been redone or replaced, lights, vinyl wood plank flooring, paint, redone bathrooms, newer roof, newer hvac, keyless wifi security and combo door locks entry, this is a great house for a foodie, minutes walk to major restaurants from your front door, great for airport workers 10 minutes to dfw, xtra parking pads for easy in and out parking. Amazing and sweet neighbors, seller offering a one-year home warranty. Make a great start to 2026 make a move towards ownership we offer and have creative ways to purchase. seller has sold the finished building in the back yard and will be removing soon.

Investor Tools

Property Icon
$413,050
Estimated Property Value
$377,064Estimated Mortgage Balance
$35,986Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,425
$413,050
2025
$99,385
$313,665
$413,050
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,425
$413,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hawkeye One Enterprises Inc
Purchase Money Mortgage
$385,000
No
First
Mar 28, 2025
Apr 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,064
$35,986
8%
91%
$2,309/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,309/mo
+$271/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1413 Hill St | Property Details | No Agent List