NoAgentList RatingHow are grades calculated?

1view

$1,534,000

1414 Martin St, Houston, TX, 77018

Off Market

4 Beds

5 Bath

4,250 Sq Ft

Single Family Residence

$277.41 / sqft

Built in 2019

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Double Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator

FlooringCarpet, Tile, Wood

Exterior

Lot Size7,440 sqft

Building Information

Year Built2019

Stories1

Garage Spaces2

Land Information

APN0731000530025

Lot Number25

SubdivisionOak Forest

Land UseResidential

Legal DescriptionLT 25 BLK 77 OAK FOREST SEC 9

Census Tract531700

Assessed Land Value$483,153

Assessed Improvement Value$878,526

Assessment Year2025

About this property

JUST COMPLETED!!!! WELCOME TO THIS ELEGANT TRANSITIONAL STYLE HOME BY PARTNERS IN BUILDING. LOCATED ON AN EXCELLENT STREET CLOSE TO SHOPS AND RESTAURANTS. ZONED TO THE HIGH DESIRABLE OAK FOREST ELEMENTARY!!! THIS NEW HOME HAS EVERYTHING: GOURMET KITCHEN WITH A LARGE ISLAND, GREAT FAMILY ROOM WITH FOLD-AWAY DOORS THAT BRING THE OUTSIDE IN, OVERSIZED MASTER BEDROOM WITH A SPA LIKE MATER BATH, UPSTAIRS & DOWNSTAIRS STUDIES, GAME ROOM, WINE BAR AND A PLACE FOR A FUTURE ELEVATOR. IT IS THE LITTLE TOUCHES THAT MAKE THIS HOUSE EXTRA SPECIAL. STORAGE, STORAGE, STORAGE: THIS HOME HAS A THREE CAR GARAGE, THREE MASTER CLOSETS, AND WALK-IN CLOSETS IN EVERY BEDROOM. ALL OF THIS PLUS ROOM FOR A POOL!!! HURRY THIS HOUSE WILL NOI LAST LONG!!!

Investor Tools

$1,534,000

Estimated Property Value

$718,500Estimated Mortgage Balance

$896,966Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,204 /month

Positive

Cash Flow Estimate:

$3,068 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,542/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$22,840

$1,361,679

2025

$483,153

$878,526

$1,361,679

Tax History

Year

Tax Paid

Assessed Value

2024

$22,840

$1,361,679

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bbva Usa

Conventional

$718,500

First

Jul 29, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$637,034

$1,006,966

61%

42%

$4,308/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$4,308/mo

$-2,082/mo

1.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area