Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$172,391

NAL Estimated Property Value

1414 Meadowood Village Dr, Fort Worth, TX, 76120

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths912 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$153.51 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Water Heater, Gas Range
FlooringCarpet

Building Information

Year Built1984

Land Information

APN25577C---I--163
Lot Number163
SubdivisionMeadowood Village Addition
Land UseResidential
Legal DescriptionMEADOWOOD VILLAGE ADDITION BLOCK I LOT 163 & .01625916 OF COMMON AREA
Census Tract106514
Assessed Land Value$30,000
Assessed Improvement Value$142,391
Assessment Year2025

About this property

NEWLY UPDATED FLOORS in the kitchen, dining room, utility room, and bathrooms! Come enjoy this wonderfully maintained 2 bedroom, 2 bathroom condominium in a fantastic gated community. Whether you are a young couple or family looking to start building equity, a retiring couple looking to simplify life, a couple of college students looking for a place to focus on their studies, or someone who doesn't enjoy the rigors of exterior upkeep or lawn maintenance, this property is ready to make some new memories with you! The adorable kitchen has plenty of storage and prep room for the cook. Generous sized bedrooms, baths and closets. Community pool, clubhouse, water, exterior and lawn maintenance, and sewer are all included in the HOA fee! Conveniently located to all of DFW's attractions. Welcome home!

Investor Tools

Property Icon
$172,391
Estimated Property Value
$111,024Estimated Mortgage Balance
$61,367Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,034 /month
Positive
Cash Flow Estimate:
$345 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$101/month
$363/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$354
$172,391
2025
$30,000
$142,391
$172,391
No

Tax History

Year
Tax Paid
Assessed Value
2024
$354
$172,391

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$112,000
No
First
Nov 19, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,024
$61,367
35%
64%
$672/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,035/mo
+$421/mo
10.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1414 Meadowood Village Dr | Property Details | No Agent List