6view

Owner Contacts

$418,000

NAL Estimated Property Value

1414 Morrell Avenue, Dallas, TX, 75203

Off Market

4 Beds

2 Bath

1,950 Sq Ft

Single Family Residence

$210.26 / sqft

Built in 2022

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesOther

Lot Size6,700 sqft

Building Information

Year Built2022

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000280123000000

Lot Number4

SubdivisionEdgemont Addn #3

Land UseResidential

Legal DescriptionEDGEMONT ADDN #3 BLK 26/3587 LOT 4 MORRELL AVE INT202200296747 DD11152022 CO-DC 3587 026 00400 2003587 026

Census Tract021000

Assessed Land Value$90,000

Assessed Improvement Value$278,170

Assessment Year2025

About this property

HOME SWEET HOME! Absolutely Beautiful, Modern & Spacious NEW Construction Home near Downtown Dallas! Great Craftsmanship on this Beautiful Home with Fabulous Floor Plan boasting 11ft Vaulted ceilings, 8ft doors, Neutral colors, high-quality finish-out, 4 Bedrooms, 2 Living, 2 Dining, 2 Luxurious Full Baths & a 2 Car Garage. Custom Built Wood Cabinetry with Quartz Stone Counters in Peninsula Kitchen & Baths, SS Appliances. Separate shower & dual sinks in Luxurious Master Bath with Walk-in shower & more. Oversized Covered Patio is perfect for entertaining. No HOA & great location within 8 min. of downtown Dallas, Shopping & Dining, upcoming Deck Park, Dallas Zoo & Bishop Arts. Buyer & Buyer's Agent to verify all property info. Home is completed & Move-in Ready. Don't miss out & Send your Offer Today! Priced to Sell!

Investor Tools

$418,000

Estimated Property Value

$401,115Estimated Mortgage Balance

$16,885Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,508 /month

Positive

Cash Flow Estimate:

$836 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$659/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,823

$368,170

2025

$90,000

$278,170

$368,170

Tax History

Year

Tax Paid

Assessed Value

2024

$5,823

$368,170

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Freedom Mortgage Corp

Fha

$402,862

Yes

First

Feb 17, 2026

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$401,115

$16,885

96%

$2,416/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,416/mo

+$156/mo

7.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area