NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$400,280

NAL Estimated Property Value

1414 Padgitt Street, Dallas, TX, 75203

Off Market

4 Beds

2 Bath

2,139 Sq Ft

Single Family Residence

$135.11 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Cooktop

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,608 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000293833000000

Lot Number15

SubdivisionCedar Cliff

Land UseResidential

Legal DescriptionCEDAR CLIFF BLK 3/3868 LOT 15 INT202100022059 DD01222021 CO-DC 3868 003 01500 2003868 003

Census Tract021000

Assessed Land Value$90,000

Assessed Improvement Value$310,280

Assessment Year2025

About this property

This home boast an open spacious concept great for entertaining or relaxing. This home comes equipped with no expenses' spared, not to mention quartz countertops, a neutral color scheme and plenty of natural light. Also not to mention it's conveniently located from downtown and the Dart train station. Start your NEW YEAR off right in your NEW HOME!! Get your offer in!!

Investor Tools

$400,280

Estimated Property Value

$333,907Estimated Mortgage Balance

$66,373Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,402 /month

Positive

Cash Flow Estimate:

$801 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$692/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,302

$400,280

2025

$90,000

$310,280

$400,280

Tax History

Year

Tax Paid

Assessed Value

2024

$6,302

$400,280

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Fha

$287,693

Yes

First

Jan 22, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$333,907

$66,373

16%

83%

$2,205/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,205/mo

+$367/mo

7.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area