B+

NoAgentList RatingHow are grades calculated?

488Days on Market

2view

$165,900

1414 Walworth Street, Greenville, TX, 75401

$186,686 ARV

On Market

2 Beds

2 Bath

1,520 Sq Ft

Single Family Residence

$109.14 / sqft

Built in 1900

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Gas

AppliancesElectric Range, Electric Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Concrete, Stamped

Exterior

Lot Size5,140 sqft

Building Information

Year Built1900

Stories2

Roof Type105

Garage Spaces1

Land Information

APN3555-0010-009R-41

Lot Number9R

SubdivisionHorton Subdivision #2

Land UseResidential

Legal DescriptionS3555 HORTON SUBDIVISION #2 BLK 1 LOT 9R ACRES .118 (REPLAT)

Census Tract961000

Assessed Land Value$29,450

Assessed Improvement Value$140,340

Assessment Year2025

About this property

*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!

Investor Tools

$115,309Estimated Mortgage Balance

$54,481Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$186,686

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,019 /month

Positive

Cash Flow Estimate:

$340 /month

Interested in this property?

Randall Tarpley

Tarpley, REALTORS

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$287/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,592

$169,790

2025

$29,450

$140,340

$169,790

Tax History

Year

Tax Paid

Assessed Value

2024

$2,592

$169,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thrive Mortgage Llc

Fha

$130,591

Yes

First

Jun 19, 2020

Jul 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$115,309

$54,481

32%

68%

$783/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area