Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$266,000

NAL Estimated Property Value

14151 Montfort Drive 265, Dallas, TX, 75254

Off Market

2 Beds

2 Bath

1,323 Sq Ft

Condos / Townhouses

$162.51 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave

Exterior

Lot Size10.63 acres

Building Information

Year Built1981

Stories2

Roof Type104

Land Information

APN0029N820000U00265

Lot Number1

SubdivisionLifescape Villas On Montfort Ph I

Land UseResidential

Legal DescriptionLIFESCAPE VILLAS ON MONTFORT PH I BLK 7008 LT 1 BLDG U UNIT 265 CE 0.65% INT201800306547 DD11162018 CO-DC 7008 000 001

Census Tract013624

Assessed Land Value$75,260

Assessed Improvement Value$162,880

Assessment Year2025

About this property

MOTIVATED SELLER!! Spacious 2 bed, 2 bath townhome style condo with open concept living spaces, 1st floor bedroom, vaulted ceilings, bonus room &skylights is located off the Dallas N Toll near the shops and amenities of Addison. Numerous updates make this a must see! Tankless water heater (installed 2017), stainless steel appliances (installed 2017) updated water & pet proof flooring with lifetime warranty (installed 2018) & Low-E energy efficient windows & sliding glass doors, also with lifetime warranty (installed 2018)! This move-in ready home, in a gated community, comes with a community pool & plenty of green space with beautiful shady trees. Roof replaced by HOA in 2015, fence slated to be replaced.

Investor Tools

$266,000

Estimated Property Value

$171,266Estimated Mortgage Balance

$94,734Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,596 /month

Positive

Cash Flow Estimate:

$532 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$554/month

$353/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,323

$238,140

2025

$75,260

$162,880

$238,140

Tax History

Year

Tax Paid

Assessed Value

2024

$5,323

$238,140

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$188,623

First

Jul 23, 2021

Aug 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$171,266

$94,734

35%

64%

$1,131/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,730/mo

$1,484/mo

+$246/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area