NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$225,000

NAL Estimated Property Value

14151 Montfort Drive 351, Dallas, TX, 75254

Off Market

2 Beds

2 Bath

1,058 Sq Ft

Condos / Townhouses

$183.36 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater

FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size10.63 acres

Building Information

Year Built1981

Stories1

Roof Type104

Land Information

APN00C43500000100351

Lot Number1

SubdivisionLifescape Villas On Montfort

Land UseResidential

Legal DescriptionLIFESCAPE VILLAS ON MONTFORT BLK 7008 LOT 1 UNIT 351 CE 0.54% INT202100286949 DD09232021 CO-DC 7008 000 001 3007008 000

Census Tract013624

Assessed Land Value$62,520

Assessed Improvement Value$133,210

Assessment Year2025

About this property

Adorable ground floor corner unit with updated flooring, lighting, vaulted ceilings, and wood burning fireplace. This gem has 2 split bedrooms each with private baths. Master has dual vanities, oversized shower, and sliding glass door to the backyard. Kitchen has granite and terrarium window. Oversized backyard with wood fence, patio, grass and shade. 2019 updates include windows, flooring, counter tops, paint and appliances. Gated community comes with pool and clubhouse. Easy access to LBJ, shopping, restaurants, and entertainment.

Investor Tools

$225,000

Estimated Property Value

$213,454Estimated Mortgage Balance

$11,546Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,350 /month

Positive

Cash Flow Estimate:

$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$319/month

$342/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,698

$195,730

2025

$62,520

$133,210

$195,730

Tax History

Year

Tax Paid

Assessed Value

2024

$2,698

$195,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Zillow Home Loans Llc

Conventional

$215,650

First

Oct 8, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$213,454

$11,546

95%

$1,293/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,730/mo

$1,635/mo

+$95/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area