B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,785,000

NAL Estimated Property Value

1416 El Campo Drive, Dallas, TX, 75218

Off Market

5 Beds

5 Bath

4,160 Sq Ft

Single Family Residence

$336.54 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Microwave, Tankless Water Heater, Gas Water Heater

FlooringConcrete, Wood

Exterior

Lot Size19,545 sqft

Building Information

Year Built2022

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000374236000000

Lot Number9

SubdivisionCasa Linda

Land UseResidential

Legal DescriptionCASA LINDA ESTATES REV BLK F/5314 LT 9 INT202300012949 DD01202023 CO-DC 5314 000 00900 3005314 000

Census Tract008102

Assessed Land Value$332,270

Assessed Improvement Value$1,451,230

Assessment Year2025

About this property

Do not miss the chance to build your dream home in Casa Linda! Set on a large lot near White Rock Lake and the Arboretum, this five bedroom plus a study transitional home is the perfect family home. The home features an open floor plan, soaring high ceilings, and tons of natural light. Buyer will be given the opportunity select the finishes of their choice before construction is complete. Price is for the lot and the builder proposed custom home.

Investor Tools

$1,785,000

Estimated Property Value

$1,351,145Estimated Mortgage Balance

$433,855Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,710 /month

Positive

Cash Flow Estimate:

$3,570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,466/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$32,671

$1,783,500

2025

$332,270

$1,451,230

$1,783,500

Tax History

Year

Tax Paid

Assessed Value

2024

$32,671

$1,783,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$1,436,000

First

Jan 20, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,351,145

$433,855

24%

76%

$7,065/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area