1Days on Market

4view

$210,000

14173 Misty Meadow Ln, Houston, TX, 77079

On Market

Just Added

3 Beds

2 Bath

1,826 Sq Ft

$115.01 / sqft

Built in 1976

Property Lead Type:

Must-SellAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Tile

Exterior

Exterior FeaturesPlayground

Lot Size1,446 sqft

Building Information

Year Built1976

Stories2

Land Information

APN1046200000002

Lot Number2

SubdivisionMemorial Club T/H

Land UseResidential

Legal DescriptionLT 2 BLK 52 MEMORIAL CLUB T/H SEC 2

Census Tract450302

Assessed Land Value$65,160

Assessed Improvement Value$162,918

Assessment Year2025

About this property

Great investment opportunity in Memorial club: 3 bedroom, 2 1/2 bathroom town home needing a discerning eye and some TLC. Some updates and upgrades needed but move-in ready for those who want to take their time with a fun project! This unit features walk-in closets & ceiling fans in each bedroom; granite counter-tops in kitchen and 1/2 bath are already installed and could be up-cycyled with new cabinet facings, new HVAC installed in 2024. The well kept community features tennis courts, playgrounds and swimming pools throughout Memorial Club and are available to the residents. This place would make a great starter or investment home for the right buyer!

Investor Tools

$7,170Estimated Mortgage Balance

$220,908Estimated Equity

96% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,368 /month

Positive

Cash Flow Estimate:

$456 /month

Interested in this property?

Benjamin Enghardt

Revilo Real Estate

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$301/month

$445/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,469

$228,078

2025

$65,160

$162,918

$228,078

Tax History

Year

Tax Paid

Assessed Value

2024

$2,469

$228,078

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Houston Capital Mortgage

Conventional

$80,000

First

Dec 29, 2011

Jan 2027

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$7,170

$220,908

96%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,110/mo

$445/mo

+$1,665/mo

11.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area