Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$196,000

1418 Alston Dr, Waco, TX, 76705

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,145 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$152.75 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesGas Water Heater, Microwave
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size15,655 sqft

Building Information

Year Built1955
Stories1
Roof Type105
Garage Spaces1

Land Information

APN280108010099000
Lot Number14
SubdivisionCrows Timber Crest
Land UseResidential
Legal DescriptionCROWS TIMBER CREST LOT 14 BLOCK 10 ACRES .3594
Census Tract001800
Assessed Land Value$27,550
Assessed Improvement Value$145,930
Assessment Year2025

About this property

Welcome to this delightful single-family home boasting 3 bedrooms, 1 bath in an established neighborhood. Cozy and comfortable featuring built-in book cabinets in the living room for add extra space to display items or your favorite books. Reveal the lovely wood floors underneath the carpet and create an inspiring update. The inviting kitchen provides a convenient workspace for cooking and additional seating for casual dining. The property features a large backyard with covered patio for those relaxing evenings. The storage buildings give you the extra space for storage, lawnmower, garden tools, etc. that every homeowner desires. Don't miss the opportunity to have this charming home be yours.

Investor Tools

Property Icon
$196,000
Estimated Property Value
$191,575Estimated Mortgage Balance
$6,942Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$949
$173,480
2025
$27,550
$145,930
$173,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$949
$173,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$191,575
No
First
Aug 11, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,341
$6,659
3%
97%
$1,149/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,149/mo
+$158/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...