Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$132,588

NAL Estimated Property Value

1418 Meadowood Village Drive, Fort Worth, TX, 76120

Off MarketInfo
Beds1 Beds
Baths2 Bath
Baths734 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$140.33 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters

Building Information

Year Built1984

Land Information

APN25577C---I--159
Lot Number159
SubdivisionMeadowood Village Addition
Land UseResidential
Legal DescriptionMEADOWOOD VILLAGE ADDITION BLOCK I LOT 159 & .01275610 OF COMMON AREA
Census Tract106514
Assessed Land Value$30,000
Assessed Improvement Value$102,588
Assessment Year2025

About this property

Beautiful condo nestled in a small gated community where friendship & family values abound. This particular condo has the advantage of being situated in a semi-private cove w a large courtyard shared with just 1 other condo. To create a personal serene escape, nice area has been fenced in & beautifully landscaped, including many quality faux plants & trees, negotiable with the sale. Seller willing to negotiate on any indoor & outdoor furnishings. Location of community makes driving a breeze whether going to Dallas or downtown Fort Worth & only a 10-minute drive to AT&T Stadium & Arlington's Entertainment District.

Investor Tools

Property Icon
$132,588
Estimated Property Value
$55,594Estimated Mortgage Balance
$76,994Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$796 /month
Positive
Cash Flow Estimate:
$265 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
$235/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,385
$132,588
2025
$30,000
$102,588
$132,588
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,385
$132,588

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Resources Inc
Conventional
$56,000
No
First
Dec 16, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,594
$76,994
58%
42%
$336/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$571/mo
+$885/mo
13.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1418 Meadowood Village Drive | Property Details | No Agent List