Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$370,000

1419 Kingsgate Dr, Bryan, TX, 77807

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,086 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$181.69 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Built-In Electric Oven, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Wine Cooler
FlooringCarpet, Vinyl

Exterior

Lot Size9,013 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces1

Land Information

APN246760-0419-0130
Lot Number13
SubdivisionEdgewater Ph 4
Land UseResidential
Legal DescriptionEDGEWATER PH 4, BLOCK 19, LOT 13
Census Tract000206
Assessed Land Value$54,000
Assessed Improvement Value$302,317
Assessment Year2025

About this property

Welcome to this beautiful home in the vibrant Edgewater community! This stunning property perfectly combines comfort and functionality. Situated on a spacious corner lot, the exterior showcases a charming blend of stone and brick. Inside, you'll find an inviting open floor plan where the living room, kitchen, and dining areas seamlessly flow together, enhanced by stylish vinyl plank flooring. The beautifully designed kitchen boasts sleek stainless-steel appliances, granite countertops, an island for extra prep space, and a custom entertainment bar complete with a wine fridge and floating shelves. The primary suite serves as a peaceful retreat, featuring a luxurious en-suite bathroom with a double vanity, soaking tub, walk-in shower, and two spacious closets. This thoughtfully designed home also includes three additional bedrooms and two full baths, providing ample space for family or guests. Step outside to the covered patio, ideal for relaxing or entertaining, and enjoy the large fenced backyard. Conveniently located near RELLIS Campus, Texas A&M University, shopping, dining, and medical facilities, this home offers the best of modern living in a prime location. The Edgewater community features a large park, playground, and extensive walking trails, making it an ideal place to call home.

Investor Tools

Property Icon
$370,000
Estimated Property Value
$337,410Estimated Mortgage Balance
$37,525Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,502
$356,317
2025
$54,000
$302,317
$356,317
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,502
$356,317

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$337,410
No
First
Jul 16, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,475
$37,525
10%
90%
$2,023/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$2,223/mo
$-563/mo
5.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1419 Kingsgate Dr | Property Details | No Agent List