Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$315,000

NAL Estimated Property Value

142 Rollingrock Drive, Livingston, TX, 77351

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,475 Sq Ft
price_per_sqft$172.88 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringTile

Exterior

Lot Size8,407 sqft

Building Information

Roof Type105
Garage Spaces2

Land Information

APNS1100051200
Lot Number52
SubdivisionShelter Cove Section 5
Land UseResidential
Legal DescriptionSHELTER COVE SECTION 5 BLK 2 LOT 52
Census Tract210205
Assessed Land Value$2,940
Assessed Improvement Value$229,928
Assessment Year2025

About this property

Adorable 3/2 new construction in a waterfront community. So many extras! Cement board exterior, 9' ceilings throughout with crown molding in the entry, living, kitchen & primary and ceiling fans in bedrooms & living. Custom cabinetry with soft close feature. Trayed ceilings in Living area and Primary bedroom. Arched entry accents from foyer to living and from living to Primary. Split floorplan. Samsung Stainless full kitchen appliance package. Upgraded faucets, fixtures & door hardware. Quartz countertops throughout. Oversized primary shower. Wood look tile flooring throughout. 2" cordless blinds. Pre-wired for cable. Alarm system. Plumbed for gas. LED lights throughout! Garage door opener with remotes, sodded & landscaped yard. Preventative termite treatment done. Builder offering StrucSure's 1, 2 and 10 year combined warranty. Sub division offers boat ramp for easy lake access.

Investor Tools

Property Icon
$315,000
Estimated Property Value
$221,253Estimated Mortgage Balance
$93,747Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
$100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$77
$232,868
2025
$2,940
$229,928
$232,868
No

Tax History

Year
Tax Paid
Assessed Value
2022
$77
$232,868

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$229,500
No
First
May 24, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,253
$93,747
29%
70%
$1,376/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Livingston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

142 Rollingrock Drive | Property Details | No Agent List