1view

Owner Contacts

$480,000

NAL Estimated Property Value

1420 Acapulco Drive, Dallas, TX, 75232

Off Market

4 Beds

4 Bath

3,006 Sq Ft

Single Family Residence

$153.03 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size15,603 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000652984000000

Lot Number4

SubdivisionWynnewood Hills

Land UseResidential

Legal DescriptionWYNNEWOOD HILLS LOT 4 ACAPULCO DR INT202200139684 DD05062022 CO-DC 6915 003 00400 2006915 003

Census Tract011101

Assessed Land Value$80,000

Assessed Improvement Value$383,790

Assessment Year2025

About this property

This opportunity does not come around often to own a two-story home in the Wynnewood Hills subdivision of Oak Cliff! This property is in walking distance of the Golf Club of Dallas. This home sits on an oversized lot with beautiful magnolia trees and rose bushes. This 4 bedroom 4 bathroom home has been renovated and is ready for a new owner. The home has 2 living areas and 2 dining rooms. The downstairs bedroom has a full bathroom. The primary bedroom is on the second level with a recently renovated primary bathroom AND MORE!!! The electrical and plumbing are original to the home. The backyard is ready for you to host backyard parties on the shaded back patio deck. The house also has a side yard. Great location within 15 minutes of downtown Dallas. Easy access to Highway 67 and 35, major shopping areas, restaurants, AND MORE!!! Buyer and Buyer's agent to verify all information.

Investor Tools

$480,000

Estimated Property Value

$440,883Estimated Mortgage Balance

$39,117Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,880 /month

Positive

Cash Flow Estimate:

$960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$996/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,551

$463,790

2025

$80,000

$383,790

$463,790

Tax History

Year

Tax Paid

Assessed Value

2024

$9,551

$463,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

$476,560

Yes

First

May 6, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$440,883

$39,117

92%

$2,858/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,858/mo

$-286/mo

6.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area