7view

Owner Contacts

$530,000

NAL Estimated Property Value

14216 Shadow Bay Dr, Willis, TX, 77318

Off Market

3 Beds

2 Bath

2,171 Sq Ft

$183.79 / sqft

Built in 1984

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Double Oven, Electric Oven

FlooringTile, Wood

Exterior

Exterior FeaturesBoat Slip

Lot Size10,515 sqft

Building Information

Year Built1984

Stories1

Roof Type105

Garage Spaces2

Land Information

APN8627-00-27500

Lot Number38-39

SubdivisionShadow Bay 01

Land UseResidential

Legal DescriptionSHADOW BAY 01, BLOCK 10, LOT 38,39

Census Tract694204

Assessed Land Value$115,665

Assessed Improvement Value$414,335

Assessment Year2025

About this property

WOW! Get your little piece of PARADISE for under 400k! Get away from it all with this QUIET, PEACEFUL, and WIDE OPEN DEEP WATER home on TWO lots for plenty of elbow room to play on land or water. Enjoy the upper deck of the boathouse jumping into the lake during the summer days and star-gazing at night with dark night skies. The beauty of the grounds and lake wildlife is right out your backdoor to behold from your covered patio or from your living room with a wall of windows! You can jump on your boat or jet skis from your personal dock and you are immediately on open waters in a fisherman's cove! Very deep water here so it's very drought resistant and great for all kinds of fun! NEW BULKHEAD in 2014, NEW upper deck 2017, and more. Inside has many updates with NEW wood floors, NEW kitchen, NEW fans/lighting, NEW doors, NEW master bath all in the 2013-2014 timeframe. This home shows well! Enjoy the huge game room, THREE CAR garage, and so much more! Come get it!!!

Investor Tools

$530,000

Estimated Property Value

$284,914Estimated Mortgage Balance

$245,086Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,180 /month

Positive

Cash Flow Estimate:

$1,060 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$956/month

$44/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,824

$530,000

2025

$115,665

$414,335

$530,000

Tax History

Year

Tax Paid

Assessed Value

2024

$8,824

$530,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$312,000

First

Oct 6, 2021

Nov 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$284,914

$245,086

46%

54%

$1,871/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area