Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$525,202

NAL Estimated Property Value

1422 Rosedale St, Houston, TX, 77004

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,210 Sq Ft
price_per_sqft$237.51 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,860 sqft

Building Information

Year Built2015
Garage Spaces2

Land Information

APN1359760010004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 TRICONS ROSEDALE ENCLAVE AMEND
Census Tract312602
Assessed Land Value$137,280
Assessed Improvement Value$387,922
Assessment Year2025

About this property

Located just minutes from Hermann Park, the Museum District, and the Texas Medical Center, this beautifully maintained home offers an ideal blend of location and comfort. The open-concept second floor features the main living, dining, and kitchen areas with large windows that fill the space with natural light. The kitchen is equipped with Bosch appliances, custom cabinetry, and sleek Silestone countertops. Enjoy dining al fresco on the private balcony just off the dining area. Hardwood floors flow throughout the home, including the third-floor primary suite, which features a Juliet balcony and spacious en-suite bath. A private first-floor bedroom with a full bath offers flexibility for guests or a home office. The fully fenced backyard includes a flagstone patio—perfect for relaxing or entertaining. Existing washer, dryer and refrigerator are included.

Investor Tools

Property Icon
$525,202
Estimated Property Value
$406,586Estimated Mortgage Balance
$118,616Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,151 /month
Positive
Cash Flow Estimate:
$1,050 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$833/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,375
$525,202
2025
$137,280
$387,922
$525,202
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,375
$525,202

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$412,000
No
First
Aug 15, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,586
$118,616
22%
77%
$2,471/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,471/mo
$-749/mo
3.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1422 Rosedale St | Property Details | No Agent List