1view

Owner Contacts

$382,000

NAL Estimated Property Value

1423 Wilde Rock Way, Houston, TX, 77018

Off Market

3 Beds

1 Bath

1,464 Sq Ft

$196.72 / sqft

Built in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven, Refrigerator

FlooringTile, Wood

Exterior

Lot Size6,943 sqft

Building Information

Year Built1950

Stories1

Garage Spaces1

Land Information

APN0831020000323

Lot Number323

SubdivisionShepherd Forest

Land UseResidential

Legal DescriptionLT 323 BLK 20 SHEPHERD FOREST

Census Tract530200

Assessed Land Value$277,760

Assessed Improvement Value$49,926

Assessment Year2025

About this property

Gorgeous 3 bedroom home in popular Houston neighborhood. Close to all trendy amenities off Shepherd (HEB grocery store, restaurants, shopping) and easy access to all festivities in Oak Forest and Houston Heights. Within 2 blocks of Memorial Hospital. Quick access to freeway and Downtown Houston. Home features Hardwood flooring, huge family room, built in bookshelves in front and back living rooms, all with a modern open concept. Huge living space (20x20) with open views from kitchen that has storage closet and built in study area. Mature street with plenty of trees. Freshly painted exterior. Ready for move in. Customize your home for the future by seeing this home. Refrigerator included.

Investor Tools

$382,000

Estimated Property Value

$246,984Estimated Mortgage Balance

$135,016Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,292 /month

Positive

Cash Flow Estimate:

$764 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$515/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,264

$327,686

2025

$277,760

$49,926

$327,686

Tax History

Year

Tax Paid

Assessed Value

2024

$4,264

$327,686

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Legend Lending Corp

Conventional

$273,600

First

Apr 19, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$246,984

$138,016

35%

65%

$1,641/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,641/mo

+$81/mo

5.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area