Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$488,067

1425 Sea Island Rd, Aubrey, TX, 76227

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,697 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$183.54 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Plumbed For Ice Maker
FlooringStone

Exterior

Exterior FeaturesRain Gutters
Lot Size6,351 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR670154
Lot Number31
SubdivisionOglethorpe Village At Savannah Phase 8f
Land UseResidential
Legal DescriptionOGLETHORPE VILLAGE AT SAVANNAH PHASE 8F BLK 56 LOT 31
Census Tract020125
Assessed Land Value$120,650
Assessed Improvement Value$367,417
Assessment Year2025

About this property

Please submit all offers by end of day Monday, January 31, 2022. Sellers will make a final decision on Tuesday morning. This house is in like new condition. It has four bedrooms, two and a half baths, a large open kitchen and excellent storage space and a butler's pantry. The curved dining area adds a custom feel to this innovative design. The kitchen opens up into the family room creating a great space for entertaining. A large Game Room and three secondary bedrooms are located on the second story. This home also features wood floors, stone fireplace and stainless steel appliances.

Investor Tools

Property Icon
$488,067
Estimated Property Value
$470,250Estimated Mortgage Balance
$54,614Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,153/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,393
$488,067
2025
$120,650
$367,417
$488,067
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,393
$488,067

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$470,250
No
First
Mar 3, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$433,453
$54,614
11%
89%
$2,820/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$3,670/mo
$-850/mo
6.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Aubrey

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1425 Sea Island Rd | Property Details | No Agent List