Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$389,000

1428 Mccoy St, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,125 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$345.78 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size2,200 sqft

Building Information

Year Built1984
Stories2
Roof Type105
Garage Spaces1

Land Information

APN0005090A000060000
Lot Number6
SubdivisionBryan Place -Phase Vii-Sec V
Land UseResidential
Legal DescriptionBRYAN PLACE -PHASE VII-SEC V BLK A/509 LOT 6 INT201500171594 DD06302015 CO-DC 0509 A00 00600 3DA0509 A00
Census Tract001602
Assessed Land Value$110,000
Assessed Improvement Value$290,050
Assessment Year2025

About this property

Enjoy low-maintenance city living in this beautifully updated Bryan Place home just minutes from Downtown, Uptown, and Klyde Warren Park. This two-bedroom, one-and-a-half-bath residence combines comfort, updates, and convenience in one of Dallas’ most walkable neighborhoods. The spacious living area features tall ceilings and a wood-burning fireplace, creating a warm and inviting atmosphere. Major improvements include a new 30-year roof (2025), new Hardie plank siding and new Andersen windows (2024), new wood flooring upstairs (2025), and a bathroom remodel (2022). The kitchen offers granite counters, stainless appliances, and an efficient layout that opens to the main living space. Appliances including the stackable washer, dryer, refrigerator, and dishwasher were replaced in 2021, with a new microwave added in 2025. The fenced backyard features a large patio area plus durable turf for easy maintenance. There’s a one-car garage and two dedicated parking spaces directly in front of the home. Bryan Place residents enjoy an optional pool and clubhouse membership and a welcoming community atmosphere. With Exall Park just steps away and countless dining, entertainment, and healthcare options nearby, this home offers the best of city living with a true neighborhood feel.

Investor Tools

Property Icon
$400,050
Estimated Property Value
$247,450Estimated Mortgage Balance
$154,757Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,555
$400,050
2025
$110,000
$290,050
$400,050
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,555
$400,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Heritage Realty Llc
Purchase Money Mortgage
$247,450
No
First
Nov 26, 2025
Dec 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,293
$154,757
38%
61%
$1,484/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,484/mo
+$866/mo
7.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1428 Mccoy St | Property Details | No Agent List