B+

NoAgentList RatingHow are grades calculated?

1view

$497,013

1431 Celebration Dr, Frisco, TX, 75036

Off Market

3 Beds

2 Bath

1,990 Sq Ft

Single Family Residence

$268.84 / sqft

Built in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Gas Range, Gas Water Heater, Microwave, Refrigerator, Washer, Water Softener

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesGas Grill, Rain Gutters

Lot Size6,050 sqft

Building Information

Year Built2010

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR465001

Lot Number4

SubdivisionFrisco Lakes By Del Webb Village 14

Land UseResidential

Legal DescriptionFRISCO LAKES BY DEL WEBB VILLAGE 14 BLK 14C LOT 4

Census Tract021535

Assessed Land Value$84,700

Assessed Improvement Value$412,313

Assessment Year2025

About this property

A Rare Find! Oversized Garage, 3 Bedrooms PLUS Study or 4 Bedroom Vernon Hill Plan. Open living area has crown molding, open format perfect for entertaining! Includes Full House Soft Water System, Refrigerator, Washer, Dryer in utility room with EXTRA sink! Wood floors, neutral colors, fans throughout. More light is accessed through 3 Solar Tubes, a definite must see! Two dining areas - one formal and one in the kitchen. The Primary Suite has dual sinks, large shower, walk-in closet. TWO Separate Guest Bedrooms PLUS a STUDY! More storage than expected in this floor plan. Large covered patio with Stamped Concrete includes Gas Grill and Chimenea ready for outdoor entertaining. Frisco Lakes offer 3 Amenity Centers, each with outdoor resort style pools, 1 indoor pool with spa, 3 fitness center includes Pickleball, Bocce Ball, Tennis, Gardening area, Billiards & so much more. This 55+ Community is like a Cruise Ship on Land! A Lifestyle that you don’t want to miss at this time of your life!

Investor Tools

$497,013

Estimated Property Value

$320,000Estimated Mortgage Balance

$184,577Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,210 /month

Positive

Cash Flow Estimate:

$1,070 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$498/month

$510/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,488

$497,013

2025

$84,700

$412,313

$497,013

Tax History

Year

Tax Paid

Assessed Value

2024

$3,488

$497,013

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Affinity Llc

Conventional

$320,000

First

Jan 15, 2025

Feb 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$312,436

$184,577

37%

63%

$1,919/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,070/mo

$2,429/mo

$-359/mo

5.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area