Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$428,333

NAL Estimated Property Value

1432 Brandywine Ln, Little Elm, TX, 75068

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,359 Sq Ft
price_per_sqft$156.21 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Double Oven
FlooringCarpet, Combination, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Playground
Lot Size5,998 sqft

Building Information

Year Built2002
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR242559
Lot Number21
SubdivisionWynfield Farms Ph 3b
Land UseResidential
Legal DescriptionWYNFIELD FARMS PH 3B BLK H LOT 21
Census Tract020119
Assessed Land Value$66,000
Assessed Improvement Value$362,333
Assessment Year2025

About this property

Multiple OFFERS ~ Requesting HIGHEST & BEST OFFER by 5 pm on Monday, May 1st, 2023. Loocated a stone’s throw from the Park-Playground with easy access out of subdiv, & close to shopping & dinings! You will Fall In LOVE with this stunning, spacious 2 story brick,with extra updates & special characteristics! Enjoy FAMILY & entertaining in this amazing Kitchen with crisp white cabinets, updated hardware, granite counters, subway tile, & double oven. Fantastic Floor Plan ~ master suite downstairs, preciously decorated open concept, has attractive color pallet, accent walls & textures ~ lovely FP, tons of natural light, beautiful & sturdy wood plank ceramic tile in downstairs living space & great views of huge inviting backyard!Front dining room is perfect for the Holidays or works nicely as addt'l living or office. 2nd level boasts large game room, 3 spacious bedrooms, perfect for large or multi-gen Family!! Welcoming outdoor space ~ n fig tree, grape vines, blackberries, garden & shed.

Investor Tools

Property Icon
$428,333
Estimated Property Value
$340,196Estimated Mortgage Balance
$88,137Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,570 /month
Positive
Cash Flow Estimate:
$857 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$717/month
$330/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,460
$428,333
2025
$66,000
$362,333
$428,333
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,460
$428,333

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$360,000
No
First
May 30, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,196
$88,137
20%
79%
$2,159/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$2,489/mo
+$1,261/mo
10.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Little Elm

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1432 Brandywine Ln | Property Details | No Agent List