NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$170,000

1432 Hawley Lane, Dallas, TX, 75217

$206,380 ARV

Off Market

3 Beds

2 Bath

1,408 Sq Ft

Single Family Residence

$120.74 / sqft

Built in 1952

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Range, Microwave, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size9,457 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000567340000000

Lot Number12

SubdivisionOak Hill Park Rev

Land UseResidential

Legal DescriptionOAK HILL PARK REV BLK 12/6328 LOT 12 INT202000064123 DD03032020 CO-DC 6328 012 01200 3006328 012

Census Tract009203

Assessed Land Value$70,000

Assessed Improvement Value$209,420

Assessment Year2025

About this property

Immaculate 2 owner original bungalow style home. Home has been recently painted and original oak wood floors have been restored. Good sized living area plus a 21x8 sunroom with glass louvered windows that open! Kitchen has vinyl flooring, recently installed tile countertops and tile backsplash. Bathroom has original blue tile! All interior doors and closets are original wood doors. All three bedrooms are nice sized. A second bathroom has been installed in the garage. Large backyard with open patio has a nice plank on plank wood fence. Wrought iron fence in front can be closed over driveway. One car garage plus extra parking next to garage! This fabulous home is a must see that won't last long!

Investor Tools

$279,420

Estimated Property Value

$0Estimated Mortgage Balance

$139,500Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$206,380

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,677 /month

Positive

Cash Flow Estimate:

$559 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$420/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,641

$279,420

2025

$70,000

$209,420

$279,420

Tax History

Year

Tax Paid

Assessed Value

2024

$3,641

$279,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Panorama Mortgage Group Llc

Conventional

$159,125

First

Mar 3, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$139,920

$139,500

49%

50%

$955/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$955/mo

+$1,017/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area