NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$237,000

NAL Estimated Property Value

14333 Preston Road 102, Dallas, TX, 75254

Off Market

1 Beds

2 Bath

1,028 Sq Ft

Condos / Townhouses

$175.1 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesPrivate Yard

Lot Size10.06 acres

Building Information

Year Built1982

Stories2

Roof Type105

Land Information

APN00C58780000A00102

Lot Number1A

SubdivisionPreston On The Lake Condo

Land UseResidential

Legal DescriptionPRESTON ON THE LAKE CONDO BLK A/8164 LOT 1A ACS 10.0577 BLDG A UNIT 102 CE .6744% INT202100143918 DD05132021 CO-DC 8164 00A

Census Tract013630

Assessed Land Value$73,820

Assessed Improvement Value$162,620

Assessment Year2025

About this property

Townhouse condo featuring large living room, spacious kitchen and eating area, and first floor half bath. Second floor Master Bedroom w walk-in closet, large bathroom with double sinks, large loft area as second sitting area or possible second bedroom. Newly painted throughout, warm laminate floors and stairway. Upgraded tiles in kitchen and baths. Updated oak and metal railing. Newer lighting and ceiling fans. Vaulted ceilings in livingroom and loft. Large outdoor private courtyard patio with bedding area fenced in for privacy. Assigned covered parking area. Two swimming pools, park-like setting. Gated with video surveillance. Minutes from 635 and the tollway. Still accepting showings and back up offers.

Investor Tools

$237,000

Estimated Property Value

$148,968Estimated Mortgage Balance

$88,032Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,422 /month

Positive

Cash Flow Estimate:

$474 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$501/month

$264/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,825

$236,440

2025

$73,820

$162,620

$236,440

Tax History

Year

Tax Paid

Assessed Value

2024

$4,825

$236,440

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Conventional

$164,700

First

May 13, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$148,968

$88,032

37%

63%

$988/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,470/mo

$1,252/mo

+$218/mo

7.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area