B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$315,000

NAL Estimated Property Value

14349 Haymeadow Dr, Dallas, TX, 75254

Off Market

3 Beds

3 Bath

1,660 Sq Ft

Single Family Residence

$195.78 / sqft

Built in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

Building Information

Year Built1980

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000786865700000

Lot Number8

SubdivisionHaymeadow Townhouses

Land UseResidential

Legal DescriptionHAYMEADOW TOWNHOUSES BLK 6/8041 LT 8 INT202400083174 DD04242024 CO-DC 8041 006 00800 3008041 006

Census Tract013609

Assessed Land Value$50,000

Assessed Improvement Value$219,100

Assessment Year2025

About this property

LOCATION! LOCATION! LOCATION! Elegant Townhome with all the amenities you would expect! All the bells & whistles. Amazing 3 bed, 2.5 bath, 2 car attached garage 2-story. The downstairs features a large living area with a fireplace & a generous dining room that flows into the kitchen with granite countertop. Roof just replaced, Great home for entertaining. The HOA includes front yard maintenance & a swimming pool with gazebo perfect for the hot Texas Summers! Easy access to Preston Ridge Trail for all your biking and jogging needs!

Investor Tools

$315,000

Estimated Property Value

$292,971Estimated Mortgage Balance

$22,029Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,950 /month

Positive

Cash Flow Estimate:

$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$651/month

$50/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,237

$269,100

2025

$50,000

$219,100

$269,100

Tax History

Year

Tax Paid

Assessed Value

2024

$6,237

$269,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Fha

$304,385

Yes

First

Apr 24, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$292,971

$22,029

93%

$1,825/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,180/mo

$1,875/mo

+$305/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area