Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$556,000

1435 Nashua St, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,158 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$238.65 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Refrigerator, Washer
FlooringConcrete, Slate, Wood

Exterior

Lot Size2,500 sqft

Building Information

Year Built2004
Garage Spaces1

Land Information

APN0391160000515
Lot Number515
SubdivisionHouston Heights Annex
Land UseResidential
Legal DescriptionLT 515 HOUSTON HEIGHTS ANNEX
Census Tract511201
Assessed Land Value$225,000
Assessed Improvement Value$288,922
Assessment Year2025

About this property

This 3 bedroom/2.5 bathroom home located in The Heights. Upon entering the home, there is a flex room that can be used as an office, study, playroom, or gym. There are also two secondary bedrooms on the first floor. Upon entering the second floor, you will be greeted with a vaulted ceiling with steel beams. It also consists of a sizable living room with a fireplace, dining area, and kitchen. The kitchen has tons of storage, stainless steel appliances and granite counter tops. The spacious primary bedroom that can accommodate a king bed and a sitting area is also located on the second floor. Don't forget to check out the back yard that has Saltillo tile.

Investor Tools

Property Icon
$556,000
Estimated Property Value
$390,000Estimated Mortgage Balance
$184,942Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,336 /month
Positive
Cash Flow Estimate:
$1,112 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$886/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,851
$513,922
2025
$225,000
$288,922
$513,922
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,851
$513,922

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$390,000
No
First
Sep 12, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$371,058
$184,942
33%
67%
$2,339/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,339/mo
$-109/mo
4.8%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1435 Nashua St | Property Details | No Agent List