NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$176,000

NAL Estimated Property Value

1438 Weiler Blvd, Fort Worth, TX, 76112

Off Market

2 Beds

2 Bath

954 Sq Ft

Condos / Townhouses

$1.57 / sqft

Built in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size919 sqft

Building Information

Year Built1978

Stories2

Land Information

APN10680----X---1R1C-40

Lot Number1R1C

SubdivisionEastern Hills Addition

Land UseResidential

Legal DescriptionEASTERN HILLS ADDITION BLOCK X LOT 1R1C & .125 OF COMMON AREA IN 1R1J

Census Tract101401

Assessed Land Value$20,000

Assessed Improvement Value$117,033

Assessment Year2025

About this property

Move in ready, water bill included in monthly rent! Check out this well kept Townhome with low maintenance yard. Conveniently located near interstate 30 and Loop 820, offering easy access to Downtown Fort Worth, Medical district, TCU, Texas Wesleyan, UT Arlington, AT&T Stadium, & much more! As you enter, The living room impresses with high ceilings, a fireplace, and an open layout leading to the breakfast dining nook. The kitchen is equipped with ample storage, granite countertops, and a refrigerator included. The first-floor bedroom offers a spacious walk in closet and a full bathroom adjacent to washer & dryer connections. Upstairs, the second bedroom boasts its own bathroom, a walk in closet, and a cozy study nook. Enjoy the outdoors on your small private patio. Two assigned parking spaces are conveniently located in front of the unit. Schedule your showing today!

Investor Tools

$176,000

Estimated Property Value

$0Estimated Mortgage Balance

$176,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,056 /month

Positive

Cash Flow Estimate:

$352 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$330/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,075

$137,033

2025

$20,000

$117,033

$137,033

Tax History

Year

Tax Paid

Assessed Value

2024

$3,075

$137,033

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$176,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

N/A

+$1,927/mo

13.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area