NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$301,500

NAL Estimated Property Value

14400 Montfort Drive 303, Dallas, TX, 75254

Off Market

2 Beds

2 Bath

1,206 Sq Ft

Condos / Townhouses

$223.8 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Refrigerator, Electric Water Heater

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesBalcony, Lighting

Lot Size4.56 acres

Building Information

Year Built1983

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00C47450000300303

Lot Number1

SubdivisionMontfort Townhomes

Land UseResidential

Legal DescriptionMONTFORT TOWNHOMES BLK A/8168 LT 1 ACS 4.561 BLDG 3 UNIT 303 CE 1.3031% INT202500024919 DD02062025 CO-DC 8168 00A 001 3008168

Census Tract013622

Assessed Land Value$64,720

Assessed Improvement Value$236,780

Assessment Year2025

About this property

MULTIPLE OFFERS! Enjoy luxury living in this modern updated condo. Gorgeous luxuriously renovated w-an attached one car garage & walking distance to Addison where tons of dining & entertainment opportunities await! Open concept w-high ceiling, new lighting, updated FP, quartz counters, SS appliances, & fridge included! Large bedroom & beautiful master bath w- a soaker tub for you to relax in. A small private patio for you to hang out w-friends & pets. The pool is across from the unit. Tons of restaurants, bars, & nightlife venues just around the corner!

Investor Tools

$301,500

Estimated Property Value

$220,609Estimated Mortgage Balance

$80,891Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,809 /month

Positive

Cash Flow Estimate:

$603 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$517/month

$346/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,694

$301,500

2025

$64,720

$236,780

$301,500

Tax History

Year

Tax Paid

Assessed Value

2024

$4,694

$301,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis Mortgage Corp

Conventional

$225,600

First

Feb 6, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$220,609

$80,891

26%

73%

$1,353/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,730/mo

$1,699/mo

+$31/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area